Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alvarado at 5268 Fm 2738, Alvarado, TX, 76009 listed at $483,000 pairs $1,975/mo rent with a $2,364/mo payment. Total monthly income runs $1,975/mo. Return on cash invested measures 8.97% in year one, and rental yield registers 4.91% at a $483,000 basis. Equity gained on principal adds $3,117/yr, and annual property appreciation at 5% supports $133,444 by year five. Five-year ROI tracks 45.4% and total cumulative return in cash totals $72,694. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,975/mo property income relative to a $2,364/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
2.08 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Date | Event | Price |
|---|---|---|
| 2025-10-02 | Listing removed | $485,000 |
| 2025-09-16 | Listed for sale | $485,000 |
| 2017-10-02 | Listing removed | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $4029.80 | 54.38% | $303,685 | 31.68% |
| 2023-10-18 | $2610.32 | -22.53% | $230,623 | 10.00% |
| 2022-10-18 | $3369.64 | 3.54% | $209,657 | 10.00% |
Listed by: N/A • N/A
Mls Name: Century 21 Mike Bowman Inc.
Mls ID: #21061630
