5264 NE 121st Ave APT D-21VancouverWA98682
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vancouver at 5264 NE 121st Ave APT D-21, Vancouver, WA, 98682 uses $82,842 cash to close to unlock $6,935/yr annual cash flow and $578/mo monthly cash flow. Total monthly income runs $2,080/mo, and a $1,223/mo payment keeps the spread at $578/mo. Purchase price stands at $249,900, and rental yield measures 9.99% with $2,080/mo rent. Return on cash invested shows 28.28% in year one, and 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 147.49% and total cumulative return in cash records $122,186. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,080/mo property income covering a $1,223/mo payment rather than investor’s personal income.
Condo
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98682, Vancouver, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,179 (100%) |
| Owner Occupied HU | 17,703 (70.3%) |
| Renter Occupied HU | 6,865 (27.3%) |
| Vacant Housing Units | 611 ( 2.4%) |
| Median Home Value | $550,966 |
| Average Home Value | $610,249 |
Housing Distribution
Address Breakdown
Residential
24,818
Single Family
23,295
Multi-Family
1,523
Businesses
1,362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ahmed Albritton • Berkshire Hathaway HomeServices NW Real Estate
Mls Name: RMLS (OR)
Mls ID: #119267887