526 Wetzel StreetGrand CouleeWA99133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grand Coulee at 526 Wetzel Street, Grand Coulee, WA, 99133 offers $1,637/mo rent that, after a $930/mo payment, leaves $495/mo cash flow. Total monthly income is $1,637/mo, and annual cash flow is $5,938/yr on $62,985 cash. Return on cash invested measures 29.34% in year one, and rental yield stands at 10.34% at a $190,000 entry. Equity gained on principal adds $1,226/yr while 5% annual appreciation compounds into $52,494 by year five. Five-year ROI records 153.16% and total cumulative return in cash reaches $96,468. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,637/mo property income versus a $930/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1934
4,038 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99133, Grand Coulee, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 938 (100%) |
| Owner Occupied HU | 546 (58.2%) |
| Renter Occupied HU | 257 (27.4%) |
| Vacant Housing Units | 135 (14.4%) |
| Median Home Value | $278,125 |
| Average Home Value | $322,688 |
Housing Distribution
Address Breakdown
Residential
550
Single Family
493
Multi-Family
57
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Caleb Phillips • eXp Realty
Mls Name: NWMLS
Mls ID: #2417531