280 E Grand Coulee AvenueGrand CouleeWA99133
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 280 E Grand Coulee Avenue, Grand Coulee, WA, 99133 in Grand Coulee at $725,000, 2.43% gross yield, is a market-growth asset. Rental yield 2.43%. The $1,469/mo rent partially funds the $3,260/mo debt service; the core return is the 5%/yr price growth projected to add $200,304 over five years. Ziffy Mortgage's DSCR mortgage (0.45) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $88,467.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 2.4% | 6.2% |
| Monthly Cash Flow | $(2,889) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,469 |
| Total Monthly Debt Service | $4,070 |
| DSCR Ratio | 0.36x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1934
8,594 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99133, Grand Coulee, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 938 (100%) |
| Owner Occupied HU | 546 (58.2%) |
| Renter Occupied HU | 257 (27.4%) |
| Vacant Housing Units | 135 (14.4%) |
| Median Home Value | $278,125 |
| Average Home Value | $322,688 |
Housing Distribution
Address Breakdown
Residential
550
Single Family
493
Multi-Family
57
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1934
8,594 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99133, Grand Coulee, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 938 (100%) |
| Owner Occupied HU | 546 (58.2%) |
| Renter Occupied HU | 257 (27.4%) |
| Vacant Housing Units | 135 (14.4%) |
| Median Home Value | $278,125 |
| Average Home Value | $322,688 |
Housing Distribution
Address Breakdown
Residential
550
Single Family
493
Multi-Family
57
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Austin Hellickson • LPT Realty LLC
Mls Name: NWMLS
Mls ID: #2415302