








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Paradise at 5256 Fm 2123, Paradise, TX, 76073 listed at $320,000 pairs $2,486/mo rent with a $1,566/mo payment to leave $211/mo cash flow. Total monthly income runs $2,486/mo, and annual cash flow reaches $2,528/yr on $106,080 cash to close. Return on cash invested measures 22.29% in year one, and rental yield registers 9.32% at a $320,000 basis. Equity gained on principal adds $2,065/yr, and annual property appreciation at 5% supports $88,410 by year five. Five-year ROI tracks 116.84% and total cumulative return in cash totals $123,939. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,486/mo property income relative to a $1,566/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2008
1.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76073, Paradise, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,914 (100%) |
| Owner Occupied HU | 2,360 (81.0%) |
| Renter Occupied HU | 374 (12.8%) |
| Vacant Housing Units | 180 ( 6.2%) |
| Median Home Value | $363,609 |
| Average Home Value | $415,214 |
Residential
2,666
Single Family
2,666
Multi-Family
0
Businesses
104
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Dallas Kuban • Regal, REALTORS
Mls Name: NTREIS
Mls ID: #21038344