2161 Bill B Rd, Azle, TX, 76020 | $216/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2161 Bill B Rd, Azle, TX, 76020 | $216/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1311 sft

1029 Neal Rd, Azle, TX, 76020

3 Bed
2 Bath
1801 sft

213 Rosemary Dr, Azle, TX, 76020

3 Bed
2 Bath
1425 sft

1025 Neal Rd, Azle, TX, 76020

Investment Property+ 1 more

3 Bed
2 Bath
1400 sft

1513 Tanglewood Dr, Azle, TX, 76020

Nearby investment properties with comparable prices

3 Bed
2 Bath
1336 sft

202 Lancelot Dr, Weatherford, TX, 76086

4 Bed
3 Bath
2277 sft

1608 Newsom Mound Rd, Springtown, TX, 76082

4 Bed
2 Bath
1720 sft

2600 Prima Vista Dr, Fort Worth, TX, 76108

3 Bed
2 Bath
1275 sft

510 W Water St, Weatherford, TX, 76086

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Azle at 2161 Bill B Rd, Azle, TX, 76020 listed at $272,500 pairs $2,154/mo rent with a $1,334/mo payment to leave $216/mo cash flow. Total monthly income runs $2,154/mo, and annual cash flow reaches $2,592/yr on $90,334 cash to close. Return on cash invested measures 22.78% in year one, and rental yield registers 9.49% at a $272,500 basis. Equity gained on principal adds $1,758/yr, and annual property appreciation at 5% supports $75,287 by year five. Five-year ROI tracks 119.42% and total cumulative return in cash totals $107,874. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,154/mo property income relative to a $1,334/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in N/A

1.51 Acres lot

$N/A/sqft

No HOA

More details about the property

This beautiful house is located on a cul-de-sac with very little traffic. Lots of mature oak trees. The HVAC system is a 16 SEER heat pump that was installed in 2022 and water heater was installed in 2023. The property has 3 bedrooms, 2 full baths, laundry room, hardwood floors. There is a single vehicle carport in the back of the house.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76020, Azle, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,879 (100%)
Owner Occupied HU	10,695 (71.9%)
Renter Occupied HU	3,057 (20.5%)
Vacant Housing Units	1,127 ( 7.6%)
Median Home Value	$389,632
Average Home Value	$421,923