Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 5252 Ranchero Trl, Fort Worth, TX, 76126 offers $3,017/mo rent that, after a $1,982/mo payment. Total monthly income is $3,017/mo. Return on cash invested measures 18.98% in year one, and rental yield stands at 8.94% at a $405,000 entry. Equity gained on principal adds $2,613/yr while 5% annual appreciation compounds into $111,894 by year five. Five-year ROI records 99.88% and total cumulative return in cash reaches $134,102. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,017/mo property income versus a $1,982/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
5,227 sqft lot
$N/A/sqft
$185 semi-annually HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2024-10-15 | Price change | $405,000 |
| 2024-10-03 | Price change | $415,000 |
| 2024-09-13 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $9245.25 | 2.10% | $408,581 | 17.30% |
| 2022-10-23 | $9054.82 | 640.34% | $348,316 | 665.53% |
| 2021-10-23 | $1223.06 | -2.01% | $45,500 | N/A |
Listed by: Wendy Bartlett • BHHS Premier Properties
Mls Name: NTREIS
Mls ID: #20727270
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
