Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 5252 NW 85th Ave APT 704, Doral, FL, 33166 listed at $547,500 pairs $5,970/mo rent with a $2,680/mo payment to leave $912/mo cash flow. Total monthly income runs $5,970/mo, and annual cash flow reaches $10,938/yr on $180,128 cash to close. Return on cash invested measures 26.13% in year one, and rental yield registers 13.08% at a $547,500 basis. Equity gained on principal adds $3,533/yr, and annual property appreciation at 5% supports $151,264 by year five. Five-year ROI tracks 140.22% and total cumulative return in cash totals $252,581. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,970/mo property income relative to a $2,680/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2016
N/A lot
$N/A/sqft
$1,200 monthly HOA
Neighborhood data shown for ZIP Code: 33166, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,754 (100%) |
| Owner Occupied HU | 5,737 (45.0%) |
| Renter Occupied HU | 5,956 (46.7%) |
| Vacant Housing Units | 1,061 ( 8.3%) |
| Median Home Value | $562,113 |
| Average Home Value | $585,936 |
Residential
12,183
Single Family
6,624
Multi-Family
5,559
Businesses
6,559
Date | Event | Price |
|---|---|---|
| 2024-07-30 | Price change | $547,500 |
| 2024-06-22 | Listed for sale | $574,500 |
| 2016-02-04 | Sold | $411,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $7569.80 | 9.92% | $350,900 | 10.00% |
| 2022-09-05 | $6886.89 | 6.01% | $319,000 | 10.00% |
| 2021-09-05 | $6496.22 | -6.95% | $290,000 | -9.99% |
Listed by: Claudio Forgione • Avenew Realty Corp
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11610915
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
