5251 Regency DrColumbusIN47203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbus at 5251 Regency Dr, Columbus, IN, 47203 listed at $205,200 pairs $2,164/mo rent with a $1,004/mo payment to leave $892/mo cash flow. Total monthly income runs $2,164/mo, and annual cash flow reaches $10,704/yr on $68,024 cash to close. Return on cash invested measures 35.65% in year one, and rental yield registers 12.65% at a $205,200 basis. Equity gained on principal adds $1,324/yr, and annual property appreciation at 5% supports $56,693 by year five. Five-year ROI tracks 187.31% and total cumulative return in cash totals $127,412. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,164/mo property income relative to a $1,004/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1976
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47203, Columbus, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,651 (100%) |
| Owner Occupied HU | 8,468 (72.7%) |
| Renter Occupied HU | 2,677 (23.0%) |
| Vacant Housing Units | 506 ( 4.3%) |
| Median Home Value | $262,044 |
| Average Home Value | $289,294 |
Housing Distribution
Address Breakdown
Residential
11,286
Single Family
10,887
Multi-Family
399
Businesses
372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices