Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cincinnati at 5251 Londonderry Dr, Cincinnati, OH, 45241 listed at $200,000 pairs $2,168/mo rent with a $979/mo payment to leave $555/mo cash flow. Total monthly income runs $2,168/mo, and annual cash flow reaches $6,654/yr on $66,300 cash to close. Return on cash invested measures 29.95% in year one, and rental yield registers 13.01% at a $200,000 basis. Equity gained on principal adds $1,291/yr, and annual property appreciation at 5% supports $55,256 by year five. Five-year ROI tracks 159.16% and total cumulative return in cash totals $105,524. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,168/mo property income relative to a $979/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1987
1,611 sqft lot
$N/A/sqft
$275 monthly HOA
Neighborhood data shown for ZIP Code: 45241, Cincinnati, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,480 (100%) |
| Owner Occupied HU | 7,432 (70.9%) |
| Renter Occupied HU | 2,552 (24.4%) |
| Vacant Housing Units | 496 ( 4.7%) |
| Median Home Value | $349,877 |
| Average Home Value | $382,613 |
Residential
10,597
Single Family
8,492
Multi-Family
2,105
Businesses
1,459
Date | Event | Price |
|---|---|---|
| 2025-07-30 | Sold | $200,000 |
| 2025-07-06 | Pending sale | $215,000 |
| 2025-06-19 | Listed for sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-02 | $3313.12 | -0.09% | $81,708 | N/A |
| 2023-11-02 | $3316.06 | 38.24% | $81,708 | 72.10% |
| 2022-11-02 | $2398.72 | 1.68% | $47,478 | N/A |
Listed by: Dennis King • Comey & Shepherd REALTORS
Mls Name: DABR MLS
Mls Provider:
Mls ID: #937433
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
