Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haltom City at 5250 Cornerstone St, Haltom City, TX, 76117 offers a 10.29% rental yield on a $267,990 purchase with $2,299/mo rent. Total monthly income registers $2,299/mo, and a $1,312/mo payment leaves $393/mo available for distribution. Annual cash flow reaches $4,715/yr on $88,839 to close, and return on cash invested stands at 25.22% in year one. Equity gained on principal adds $1,729/yr while 5% annual appreciation supports $74,041 over five years. Portfolio math shows five-year ROI at 132.5% and total cumulative return in cash at $117,714. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,299/mo property income against a $1,312/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76117, Haltom City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,617 (100%) |
| Owner Occupied HU | 6,697 (49.2%) |
| Renter Occupied HU | 6,211 (45.6%) |
| Vacant Housing Units | 709 ( 5.2%) |
| Median Home Value | $242,487 |
| Average Home Value | $286,749 |
Residential
11,766
Single Family
9,778
Multi-Family
1,988
Businesses
1,479
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Listed for sale | $267,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Barbara Allan • CB JENI Homes
Mls Name: CB Jeni Homes
Mls Provider:
Mls ID: #N/A
