525 W 138th St APT 7New YorkNY10031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New York at 525 W 138th St APT 7, New York, NY, 10031 listed at $430,600 pairs $3,914/mo rent with a $2,108/mo payment to leave $1,038/mo cash flow. Total monthly income runs $3,914/mo, and annual cash flow reaches $12,457/yr on $142,744 cash to close. Return on cash invested measures 28.64% in year one, and rental yield registers 10.91% at a $430,600 basis. Equity gained on principal adds $2,779/yr, and annual property appreciation at 5% supports $118,967 by year five. Five-year ROI tracks 150.31% and total cumulative return in cash totals $214,559. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,914/mo property income relative to a $2,108/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10031, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,194 (100%) |
| Owner Occupied HU | 2,778 (11.5%) |
| Renter Occupied HU | 19,293 (79.7%) |
| Vacant Housing Units | 2,123 ( 8.8%) |
| Median Home Value | $722,566 |
| Average Home Value | $978,110 |
Housing Distribution
Address Breakdown
Residential
21,947
Single Family
544
Multi-Family
21,403
Businesses
746
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices