525 James AveTracys LandingMD20779
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tracys Landing at 525 James Ave, Tracys Landing, MD, 20779 uses $59,339 cash to close to unlock $3,274/yr annual cash flow and $273/mo monthly cash flow. Total monthly income runs $1,386/mo, and a $876/mo payment keeps the spread at $273/mo. Purchase price stands at $179,000, and rental yield measures 9.29% with $1,386/mo rent. Return on cash invested shows 25.43% in year one, and 5% annual appreciation builds toward $49,454 over five years. Five-year ROI reaches 132.49% and total cumulative return in cash records $78,615. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,386/mo property income covering a $876/mo payment rather than investor’s personal income.
Single Family
Built in 1930
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20779, Tracys Landing, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 549 (100%) |
| Owner Occupied HU | 421 (76.7%) |
| Renter Occupied HU | 54 ( 9.8%) |
| Vacant Housing Units | 74 (13.5%) |
| Median Home Value | $609,914 |
| Average Home Value | $641,431 |
Housing Distribution
Address Breakdown
Residential
535
Single Family
535
Multi-Family
0
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Theresa Mills • Home Towne Real Estate
Mls Name: Bright MLS
Mls ID: #MDAA2123734