1507 Flanders LnHarwoodMD20776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harwood at 1507 Flanders Ln, Harwood, MD, 20776 offers a 9.06% rental yield on a $155,000 purchase with $1,170/mo rent. Total monthly income registers $1,170/mo, and a $759/mo payment leaves $206/mo available for distribution. Annual cash flow reaches $2,468/yr on $51,383 to close, and return on cash invested stands at 24.71% in year one. Equity gained on principal adds $1,000/yr while 5% annual appreciation supports $42,824 over five years. Portfolio math shows five-year ROI at 128.67% and total cumulative return in cash at $66,112. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,170/mo property income against a $759/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2010
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20776, Harwood, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,160 (100%) |
| Owner Occupied HU | 1,033 (89.1%) |
| Renter Occupied HU | 91 ( 7.8%) |
| Vacant Housing Units | 36 ( 3.1%) |
| Median Home Value | $740,677 |
| Average Home Value | $800,104 |
Housing Distribution
Address Breakdown
Residential
1,242
Single Family
1,242
Multi-Family
0
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices