525 Eldridge DrBeaumontTX77707
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaumont at 525 Eldridge Dr, Beaumont, TX, 77707 offers $1,866/mo rent that, after a $509/mo payment, leaves $1,069/mo cash flow. Total monthly income is $1,866/mo, and annual cash flow is $12,827/yr on $34,489 cash. Return on cash invested measures 57.1% in year one, and rental yield stands at 21.52% at a $104,039 entry. Equity gained on principal adds $671/yr while 5% annual appreciation compounds into $28,744 by year five. Five-year ROI records 304.2% and total cumulative return in cash reaches $104,916. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,866/mo property income versus a $509/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1968
8,908 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77707, Beaumont, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,203 (100%) |
| Owner Occupied HU | 4,603 (63.9%) |
| Renter Occupied HU | 2,004 (27.8%) |
| Vacant Housing Units | 596 ( 8.3%) |
| Median Home Value | $183,533 |
| Average Home Value | $233,570 |
Housing Distribution
Address Breakdown
Residential
7,103
Single Family
6,310
Multi-Family
793
Businesses
875
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices