5249 Thornburn StLos AngelesCA90045
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Los Angeles at 5249 Thornburn St, Los Angeles, CA, 90045 projects strong ROI of 7.53%. Rental yield 3.15%. With 5% annual appreciation, the property builds $801,465 in value over five years. Equity growth combined delivers a projected five-year ROI of 53.14%, translating into $435,464 in total cumulative return on $819,505 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.2% | 4.1% |
| Monthly Cash Flow | $(10,327) | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,619 |
| Total Monthly Debt Service | $16,791 |
| DSCR Ratio | 0.45x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90045, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,565 (100%) |
| Owner Occupied HU | 8,442 (43.1%) |
| Renter Occupied HU | 9,445 (48.3%) |
| Vacant Housing Units | 1,678 ( 8.6%) |
| Median Home Value | $1,353,418 |
| Average Home Value | $1,414,576 |
Housing Distribution
Address Breakdown
Residential
17,216
Single Family
11,537
Multi-Family
5,679
Businesses
2,487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1950
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90045, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,565 (100%) |
| Owner Occupied HU | 8,442 (43.1%) |
| Renter Occupied HU | 9,445 (48.3%) |
| Vacant Housing Units | 1,678 ( 8.6%) |
| Median Home Value | $1,353,418 |
| Average Home Value | $1,414,576 |
Housing Distribution
Address Breakdown
Residential
17,216
Single Family
11,537
Multi-Family
5,679
Businesses
2,487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices