524 Bethany Church Rd SWCrawfordvilleGA30631
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 524 Bethany Church Rd SW, Crawfordville, GA, 30631 in Crawfordville deserves attention. This $233,300 property earns $3,894/mo in rent, a 20.03% gross yield, and nets $2,337/mo after the $1,049/mo payment. DSCR 3.71 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $64,456 compounds alongside $2,149/yr in yearly equity build, for a total cumulative return of $239,330.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 20% | 8.0% |
| Monthly Cash Flow | $2,337 | $1,200 |
City averages based on Crawfordville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,894 |
| Total Monthly Debt Service | $1,464 |
| DSCR Ratio | 2.66x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
218,671 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30631, Crawfordville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 940 (100%) |
| Owner Occupied HU | 531 (56.5%) |
| Renter Occupied HU | 173 (18.4%) |
| Vacant Housing Units | 236 (25.1%) |
| Median Home Value | $86,528 |
| Average Home Value | $139,082 |
Housing Distribution
Address Breakdown
Residential
759
Single Family
759
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2005
218,671 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30631, Crawfordville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 940 (100%) |
| Owner Occupied HU | 531 (56.5%) |
| Renter Occupied HU | 173 (18.4%) |
| Vacant Housing Units | 236 (25.1%) |
| Median Home Value | $86,528 |
| Average Home Value | $139,082 |
Housing Distribution
Address Breakdown
Residential
759
Single Family
759
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: HomeSmart
Mls Provider:
Mls ID: #7443701