Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5233 Bow Lake Trl, Fort Worth, TX, 76179 earns $3,003/mo cash flow from $6,911/mo rent with a $2,667/mo payment. Total monthly income totals $6,911/mo, and annual cash flow totals $36,034/yr on $179,272 capital. ROI tracks 40.16% on current figures, and rental yield reads 15.22% at a $544,900 purchase. Equity gained on principal adds $3,516/yr, and 5% annual appreciation supports $150,546 over five years. Five-year ROI reaches 212.7% and total cumulative return in cash sums $381,317. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,911/mo property income instead of your personal income.
Single Family
Built in 2017
7,143 sqft lot
$N/A/sqft
$100 quarterly HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2024-03-28 | Listed for sale | $544,900 |
| 2023-12-18 | Listing removed | N/A |
| 2023-09-24 | Price change | $549,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | N/A | N/A | $596,665 | 30.00% |
| 2022-08-15 | N/A | N/A | $458,978 | 4.87% |
| 2021-08-15 | N/A | N/A | $437,661 | 10.59% |
Listed by: Dayna Tooley • Better Homes & Gardens, Winans
Mls Name: NTREIS
Mls ID: #20572777
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
