5231 S Fm 565 Rd, Cove, TX, 77523 | 8.21% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1756 sft

4134 Arapajo St, Baytown, TX, 77521

3 Bed
2 Bath
1556 sft

9325 Sioux Dr, La Porte, TX, 77571

3 Bed
3 Bath
1921 sft

1406 Foley Rd, Crosby, TX, 77532

3 Bed
2 Bath
2550 sft

3501 Tompkins Dr, Baytown, TX, 77521

Nearby investment properties with comparable prices

4 Bed
2 Bath
1880 sft

10937 Graywood Ct, La Porte, TX, 77571

4 Bed
2 Bath
2219 sft

8235 Sugar Cane Dr, Baytown, TX, 77523

3 Bed
2 Bath
2051 sft

134 Milo St, Dayton, TX, 77535

4 Bed
3 Bath
2478 sft

5007 Chimney Swift Ln, Baytown, TX, 77521

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,738/mo, and a $1,958/mo payment. Purchase price stands at $399,999, and rental yield measures 8.21% with $2,738/mo rent. Return on cash invested shows 18.94% in year one, and 5% annual appreciation builds toward $110,512 over five years. Five-year ROI reaches 98.9% and total cumulative return in cash records $131,139. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,738/mo property income covering a $1,958/mo payment rather than investor’s personal income.

Single Family

Built in 2008

0.28 Acres lot

$N/A/sqft

No HOA