Blanco Plan, Bay CreekBaytownTX77521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Baytown at Blanco Plan, Bay Creek, Baytown, TX, 77521 priced at $327,990 pairs $3,064/mo rent with $732/mo cash flow after a $1,605/mo payment. Total monthly income equals $3,064/mo, and annual cash flow comes to $8,784/yr on $108,729 invested. Return on cash invested is 27.99% in year one, and rental yield stands at 11.21% on a $327,990 basis. Equity gained on principal adds $2,116/yr, and 5% annual appreciation accumulates to $90,618 by year five. Five-year ROI measures 147.35% and total cumulative return in cash reaches $160,216. For financing, Ziffy Mortgage’s DSCR program evaluates $3,064/mo property income against a $1,605/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77521, Baytown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,544 (100%) |
| Owner Occupied HU | 15,134 (57.0%) |
| Renter Occupied HU | 9,425 (35.5%) |
| Vacant Housing Units | 1,985 ( 7.5%) |
| Median Home Value | $271,862 |
| Average Home Value | $299,507 |
Housing Distribution
Address Breakdown
Residential
26,271
Single Family
18,075
Multi-Family
8,196
Businesses
1,214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices