5230 E Brown Rd APT 114MesaAZ85205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mesa at 5230 E Brown Rd APT 114, Mesa, AZ, 85205 generates $1,925/mo in rent and, after a $1,042/mo payment, leaves $667/mo in cash flow. Total monthly income is $1,925/mo, and annual cash flow is $8,000/yr on $70,543 invested. Return on cash invested sits at 31.25% in year one, and rental yield is 10.86% on a $212,800 entry. Equity gained on principal adds $1,373/yr, while 5% annual appreciation builds toward $58,793 over five years. Five-year ROI reaches 163.3% and total cumulative return in cash sums $115,195. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,925/mo property income rather than buyer’s personal income.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85205, Mesa, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,448 (100%) |
| Owner Occupied HU | 13,962 (59.5%) |
| Renter Occupied HU | 5,268 (22.5%) |
| Vacant Housing Units | 4,218 (18.0%) |
| Median Home Value | $405,966 |
| Average Home Value | $477,429 |
Housing Distribution
Address Breakdown
Residential
20,736
Single Family
12,609
Multi-Family
8,127
Businesses
910
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices