5230 Crystal Lake AveKrumTX76249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Krum at 5230 Crystal Lake Ave, Krum, TX, 76249 generates $5,194/mo in rent and, after a $2,187/mo payment, leaves $1,983/mo in cash flow. Total monthly income is $5,194/mo, and annual cash flow is $23,798/yr on $148,124 invested. Return on cash invested sits at 35.98% in year one, and rental yield is 13.95% on a $446,830 entry. Equity gained on principal adds $2,883/yr, while 5% annual appreciation builds toward $123,451 over five years. Five-year ROI reaches 190.33% and total cumulative return in cash sums $281,923. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,194/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
6,899 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76249, Krum, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,952 (100%) |
| Owner Occupied HU | 3,057 (77.4%) |
| Renter Occupied HU | 744 (18.8%) |
| Vacant Housing Units | 151 ( 3.8%) |
| Median Home Value | $449,381 |
| Average Home Value | $571,968 |
Housing Distribution
Address Breakdown
Residential
3,755
Single Family
3,590
Multi-Family
165
Businesses
218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20669110
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.