523 Winburn Tide LnLa PorteTX77571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in La Porte at 523 Winburn Tide Ln, La Porte, TX, 77571 priced at $358,500 converts $2,999/mo rent into $449/mo cash flow after a $1,755/mo obligation. Total monthly income equals $2,999/mo, and annual cash flow totals $5,392/yr on $118,843 invested. Return on cash invested prints 24.45% in year one, and rental yield reads 10.04% against a $358,500 entry. Equity gained on principal adds $2,313/yr, while 5% annual appreciation compiles into $99,047 by year five. Five-year ROI reaches 128.4% and total cumulative return in cash sums $152,598. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,999/mo property income covering a $1,755/mo payment, not borrower’s personal income.
Single Family
Built in 2020
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77571, La Porte, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,032 (100%) |
| Owner Occupied HU | 10,813 (67.4%) |
| Renter Occupied HU | 4,126 (25.7%) |
| Vacant Housing Units | 1,093 ( 6.8%) |
| Median Home Value | $266,608 |
| Average Home Value | $313,695 |
Housing Distribution
Address Breakdown
Residential
15,236
Single Family
12,840
Multi-Family
2,396
Businesses
1,081
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices