523 Kensington Lake CirBrandonFL33511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brandon at 523 Kensington Lake Cir, Brandon, FL, 33511 priced at $213,000 converts $2,947/mo rent into $1,179/mo cash flow after a $1,043/mo obligation. Total monthly income equals $2,947/mo, and annual cash flow totals $14,150/yr on $70,610 invested. Return on cash invested prints 39.95% in year one, and rental yield reads 16.6% against a $213,000 entry. Equity gained on principal adds $1,374/yr, while 5% annual appreciation compiles into $58,848 by year five. Five-year ROI reaches 213.13% and total cumulative return in cash sums $150,489. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,947/mo property income covering a $1,043/mo payment, not borrower’s personal income.
Townhouse
Built in 1998
1,558 sqft lot
$N/A/sqft
$315 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33511, Brandon, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,498 (100%) |
| Owner Occupied HU | 12,789 (52.2%) |
| Renter Occupied HU | 10,426 (42.6%) |
| Vacant Housing Units | 1,283 ( 5.2%) |
| Median Home Value | $409,805 |
| Average Home Value | $463,243 |
Housing Distribution
Address Breakdown
Residential
22,847
Single Family
16,018
Multi-Family
6,829
Businesses
1,997
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alli Johnston • OPENDOOR BROKERAGE LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #O6236230
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511