523 Heatherstone CtRidgelandMS39157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ridgeland at 523 Heatherstone Ct, Ridgeland, MS, 39157 priced at $577,500 converts $5,246/mo rent into $1,712/mo cash flow after a $2,827/mo obligation. Total monthly income equals $5,246/mo, and annual cash flow totals $20,539/yr on $189,998 invested. Return on cash invested prints 30.87% in year one, and rental yield reads 10.9% against a $577,500 entry. Equity gained on principal adds $3,727/yr, while 5% annual appreciation compiles into $159,553 by year five. Five-year ROI reaches 161.51% and total cumulative return in cash sums $306,856. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,246/mo property income covering a $2,827/mo payment, not borrower’s personal income.
Single Family
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39157, Ridgeland, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,325 (100%) |
| Owner Occupied HU | 6,666 (50.0%) |
| Renter Occupied HU | 4,946 (37.1%) |
| Vacant Housing Units | 1,713 (12.9%) |
| Median Home Value | $304,802 |
| Average Home Value | $405,648 |
Housing Distribution
Address Breakdown
Residential
12,626
Single Family
6,821
Multi-Family
5,805
Businesses
2,140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Bourgoyne • Epique
Mls Name: MLS United
Mls ID: #4124343