Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Tolar at 523 Calla Lily Way, Tolar, TX, 76476 generates $2,640/mo in rent and, after a $1,761/mo payment, leaves $81/mo in cash flow. Total monthly income is $2,640/mo, and annual cash flow is $975/yr on $119,303 invested. Return on cash invested sits at 20.73% in year one, and rental yield is 8.8% on a $359,888 entry. Equity gained on principal adds $2,322/yr, while 5% annual appreciation builds toward $99,430 over five years. Five-year ROI reaches 108.45% and total cumulative return in cash sums $129,382. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,640/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76476, Tolar, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,355 (100%) |
| Owner Occupied HU | 940 (69.4%) |
| Renter Occupied HU | 254 (18.7%) |
| Vacant Housing Units | 161 (11.9%) |
| Median Home Value | $330,435 |
| Average Home Value | $350,457 |
Residential
1,198
Single Family
1,197
Multi-Family
1
Businesses
89
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Price change | $359,888 |
| 2025-01-05 | Price change | $364,888 |
| 2024-11-26 | Price change | $374,888 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | $938.44 | -1.05% | $56,000 | N/A |
| 2023-02-11 | $948.36 | 124.83% | $56,000 | 154.55% |
| 2022-02-11 | $421.81 | N/A | $22,000 | N/A |
Listed by: Becky Gibson • BLVD Group
Mls Name: NTREIS
Mls ID: #20767753
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
