Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 4012 Nebraska Trl, Granbury, TX, 76048 at $109,900 posts ROI 67.68% with $1,450/mo cash flow from $2,244/mo rent. Total monthly income equals $2,244/mo, and annual cash flow records $17,405/yr on $36,432 to close. Return on cash invested measures 67.68% and rental yield reads 24.5% at the current $109,900. Equity gained on principal adds $709/yr, and 5% annual appreciation supports $30,363 by year five. Five-year ROI prints 360.49% and total cumulative return in cash totals $131,332.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,244/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 1992
0.30 Acres lot
$N/A/sqft
$144 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-04-12 | Listed for sale | $109,900 |
| 2025-04-11 | Listing removed | $99,400 |
| 2025-02-10 | Price change | $99,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-13 | $913.51 | 861.08% | $76,180 | 16.57% |
| 2023-04-13 | $95.05 | -4.19% | $65,350 | 48.79% |
| 2022-04-13 | $99.21 | -65.66% | $43,920 | 45.53% |
Listed by: Jake Riley • AmbitionX Real Estate
Mls Name: NTREIS
Mls ID: #20902347
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
