Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waxahachie at 5227 E Fm 875, Waxahachie, TX, 75167 offers a 7.67% rental yield on a $429,900 purchase with $2,746/mo rent. 29% in year one. Equity gained on principal adds $2,774/yr while 5% annual appreciation supports $118,773 over five years. Portfolio math shows five-year ROI at 90.04% and total cumulative return in cash at $128,323. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,746/mo property income against a $2,104/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1994
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75167, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,713 (100%) |
| Owner Occupied HU | 4,885 (85.5%) |
| Renter Occupied HU | 650 (11.4%) |
| Vacant Housing Units | 178 ( 3.1%) |
| Median Home Value | $474,412 |
| Average Home Value | $517,500 |
Residential
5,440
Single Family
5,430
Multi-Family
10
Businesses
120
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listed for sale | $429,900 |
| 2022-06-14 | Sold | N/A |
| 2022-05-11 | Pending sale | $363,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-01 | $3709.20 | -6.78% | $322,324 | -6.29% |
| 2023-04-01 | $3978.92 | 11.02% | $343,958 | 40.47% |
| 2022-04-01 | $3583.90 | N/A | $244,860 | 10.00% |
Listed by: Heather Fira • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20887963
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
