5225 Colorado StRichardsTX77873
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richards at 5225 Colorado St, Richards, TX, 77873 uses $41,438 cash to close to unlock $9,287/yr annual cash flow and $774/mo monthly cash flow. Total monthly income runs $1,663/mo, and a $612/mo payment keeps the spread at $774/mo. Purchase price stands at $125,000, and rental yield measures 15.96% with $1,663/mo rent. Return on cash invested shows 42.32% in year one, and 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 224.21% and total cumulative return in cash records $92,909. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,663/mo property income covering a $612/mo payment rather than investor’s personal income.
Single Family
Built in 1970
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77873, Richards, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 753 (100%) |
| Owner Occupied HU | 520 (69.1%) |
| Renter Occupied HU | 106 (14.1%) |
| Vacant Housing Units | 127 (16.9%) |
| Median Home Value | $373,171 |
| Average Home Value | $513,433 |
Housing Distribution
Address Breakdown
Residential
670
Single Family
670
Multi-Family
0
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices