5222 Washington AveHoustonTX77007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 5222 Washington Ave, Houston, TX, 77007 offers $2,989/mo rent that, after a $1,801/mo payment, leaves $162/mo cash flow. Total monthly income is $2,989/mo, and annual cash flow is $1,948/yr on $121,959 cash. Return on cash invested measures 21.51% in year one, and rental yield stands at 9.75% at a $367,900 entry. Equity gained on principal adds $2,374/yr while 5% annual appreciation compounds into $101,644 by year five. Five-year ROI records 113.39% and total cumulative return in cash reaches $138,294. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,989/mo property income versus a $1,801/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
1,720 sqft lot
$N/A/sqft
$2,522 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77007, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,945 (100%) |
| Owner Occupied HU | 11,105 (37.1%) |
| Renter Occupied HU | 16,284 (54.4%) |
| Vacant Housing Units | 2,556 ( 8.5%) |
| Median Home Value | $494,222 |
| Average Home Value | $609,203 |
Housing Distribution
Address Breakdown
Residential
30,067
Single Family
14,688
Multi-Family
15,379
Businesses
2,062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gidget Sauceda • RE/MAX Integrity
Mls Name: HAR
Mls Provider:
Mls ID: #22701775
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.