Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 5220 NW 107th Path, Doral, FL, 33178 listed at $730,000 pairs $16,780/mo rent with a $3,573/mo payment to leave $11,611/mo cash flow. Total monthly income runs $16,780/mo, and annual cash flow reaches $139,335/yr on $240,170 cash to close. Return on cash invested measures 78.08% in year one, and rental yield registers 27.58% at a $730,000 basis. Equity gained on principal adds $4,711/yr, and annual property appreciation at 5% supports $201,686 by year five. Five-year ROI tracks 415.91% and total cumulative return in cash totals $998,882. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $16,780/mo property income relative to a $3,573/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
3,530 sqft lot
$N/A/sqft
$283 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2024-12-15 | Price change | $730,000 |
| 2024-11-12 | Listed for sale | $750,000 |
| 2023-03-23 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $6993.95 | 5.70% | $358,670 | 10.00% |
| 2022-12-26 | $6617.08 | 12.59% | $326,064 | 10.00% |
| 2021-12-26 | $5877.19 | 35.62% | $296,422 | 16.33% |
Listed by: Lilian Cassingena • Avanti Way Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11685984
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
