5220 Harbourglen WayElk GroveCA95758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Elk Grove at 5220 Harbourglen Way, Elk Grove, CA, 95758 uses $165,717 cash to close to unlock $14,533/yr annual cash flow and $1,211/mo monthly cash flow. Total monthly income runs $4,465/mo, and a $2,447/mo payment keeps the spread at $1,211/mo. Purchase price stands at $499,900, and rental yield measures 10.72% with $4,465/mo rent. Return on cash invested shows 28.68% in year one, and 5% annual appreciation builds toward $138,113 over five years. Five-year ROI reaches 150.31% and total cumulative return in cash records $249,084. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,465/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 1990
6,333 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95758, Elk Grove, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,386 (100%) |
| Owner Occupied HU | 14,846 (66.3%) |
| Renter Occupied HU | 7,052 (31.5%) |
| Vacant Housing Units | 488 ( 2.2%) |
| Median Home Value | $593,388 |
| Average Home Value | $619,468 |
Housing Distribution
Address Breakdown
Residential
22,421
Single Family
19,895
Multi-Family
2,526
Businesses
1,435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane Nguyen • Alliance Bay Realty
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81976364
Disclaimer: Based on information from the MLSListings MLS as of 2024-08-15 09:22:58 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.