5220 Blaine St NEWashingtonDC20019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 5220 Blaine St NE, Washington, DC, 20019 listed at $408,000 pairs $3,547/mo rent with a $1,997/mo payment to leave $1,159/mo cash flow. Total monthly income runs $3,547/mo, and annual cash flow reaches $13,908/yr on $135,252 cash to close. Return on cash invested measures 30.19% in year one, and rental yield registers 10.43% at a $408,000 basis. Equity gained on principal adds $2,633/yr, and annual property appreciation at 5% supports $112,723 by year five. Five-year ROI tracks 157.53% and total cumulative return in cash totals $213,067. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,547/mo property income relative to a $1,997/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1912
2,614 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20019, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,567 (100%) |
| Owner Occupied HU | 9,325 (33.8%) |
| Renter Occupied HU | 15,092 (54.7%) |
| Vacant Housing Units | 3,150 (11.4%) |
| Median Home Value | $430,881 |
| Average Home Value | $476,715 |
Housing Distribution
Address Breakdown
Residential
24,046
Single Family
14,366
Multi-Family
9,680
Businesses
515
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ressie Wallace Wilson • RE/MAX Allegiance
Mls Name: Bright MLS
Mls ID: #DCDC2239530