3540 Rock Creek Church Rd NW APT 303, Washington, DC, 20010 | $545/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3540 Rock Creek Church Rd NW APT 303, Washington, DC, 20010 | $545/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
982 sft

3378 Woodburn Rd APT 11, Annandale, VA, 22003

2 Bed
2 Bath
1100 sft

7502 Calderon Ct #265, Alexandria, VA, 22306

2 Bed
2 Bath
938 sft

4415 Briarwood Ct N APT 22, Annandale, VA, 22003

2 Bed
1 Bath
943 sft

1800 Old Meadow Rd APT 115, Mc Lean, VA, 22102

Nearby investment properties with comparable prices

1 Bed
2 Bath
676 sft

1457 Park Rd NW APT 107, Washington, DC, 20010

2 Bed
2 Bath
898 sft

8604 Shadwell Dr SUITE 26, Alexandria, VA, 22309

2 Bed
1 Bath
625 sft

1030 Fairmont St NW UNIT 202, Washington, DC, 20009

2 Bed
1 Bath
888 sft

2230 George C Marshall Dr APT 707, Falls Church, VA, 22043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 3540 Rock Creek Church Rd NW APT 303, Washington, DC, 20010 uses $115,031 cash to close to unlock $6,546/yr annual cash flow and $545/mo monthly cash flow. Total monthly income runs $2,576/mo, and a $1,698/mo payment keeps the spread at $545/mo. Purchase price stands at $347,000, and rental yield measures 8.91% with $2,576/mo rent. Return on cash invested shows 25.6% in year one, and 5% annual appreciation builds toward $95,870 over five years. Five-year ROI reaches 132.92% and total cumulative return in cash records $152,900. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,576/mo property income covering a $1,698/mo payment rather than investor’s personal income.

Condo

Built in 1946

N/A lot

$N/A/sqft

No HOA

More details about the property

Step inside this topfloor boutique walkup condo where abundant natural light streams inno towering buildings to block it. Thoughtfully designed, the layout lives larger than the listed square footage, with an airy flow that maximizes every inch. Modern finishes include striking black granite countertops, stainless steel appliances, rich wood cabinetry, statement mosaic tile, and designer lighting throughout. The building offers free laundry (no coinop or inunit hassles), a fitness room, bike storage, and dedicated extra storage that are all included in the condo fee. Perfectly situated between the Georgia AvenuePetworth and Columbia Heights Metros for seamless access across the city, youre close to favorite breweries, indie restaurants, Upshur Streets renowned dining scene, and James Beard or Michelinrecognized spots, with Rock Creek Parks trails moments away. Just under a mile to the future Reservoir District at McMillan Reservoir, and nearby Howard Universitys sweeping campus transformation under its Howard Forward plan, bringing mixeduse student housing, dining, wellness centers and academic space along Georgia Avenue. Plus, the Reeves Center redevelopment at 14th & U will deliver a Dave Chappelle Comedy Club, NAACP national headquarters, Allen Iverson Dance Studio, and a Carla Hall restaurant. Nows the perfect moment to move in as this corridor is lighting up fast.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20010, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,885 (100%)
Owner Occupied HU	4,717 (31.7%)
Renter Occupied HU	9,131 (61.3%)
Vacant Housing Units	1,037 ( 7.0%)
Median Home Value	$876,050
Average Home Value	$937,564