522 Ponderosa Way, Colfax, CA, 95713 | $678/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
4145 sft

7780 Quinn Pl, Loomis, CA, 95650

3 Bed
2 Bath
2418 sft

11502 Madrone Ct, Auburn, CA, 95602

3 Bed
2 Bath
1680 sft

21710 Dawnridge Dr N, Colfax, CA, 95713

5 Bed
3 Bath
2758 sft

11178 Weatherly Pl, Grass Valley, CA, 95945

Nearby investment properties with comparable prices

3 Bed
3 Bath
1769 sft

2942 Pulp Mill Ln, Lincoln, CA, 95648

3 Bed
3 Bath
2500 sft

16388 Patricia Way, Grass Valley, CA, 95949

2 Bed
2 Bath
1534 sft

5239 Crestline Dr, Foresthill, CA, 95631

3 Bed
2 Bath
2412 sft

15017 Pammy Way, Grass Valley, CA, 95949

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Colfax at 522 Ponderosa Way, Colfax, CA, 95713 priced at $649,000 converts $4,693/mo rent into $678/mo cash flow after a $3,177/mo obligation. Total monthly income equals $4,693/mo, and annual cash flow totals $8,132/yr on $213,521 invested. Return on cash invested prints 23.87% in year one, and rental yield reads 8.68% against a $649,000 entry. Equity gained on principal adds $4,188/yr, while 5% annual appreciation compiles into $179,307 by year five. Five-year ROI reaches 124.03% and total cumulative return in cash sums $264,840. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,693/mo property income covering a $3,177/mo payment, not borrower’s personal income.

Single Family

Built in 1985

2.10 Acres lot

$N/A/sqft

No HOA