522 Palmtree DrGaithersburgMD20878
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gaithersburg at 522 Palmtree Dr, Gaithersburg, MD, 20878 priced at $459,900 pairs $3,156/mo rent with $296/mo cash flow after a $2,251/mo payment. Total monthly income equals $3,156/mo, and annual cash flow comes to $3,548/yr on $152,457 invested. Return on cash invested is 22.24% in year one, and rental yield stands at 8.23% on a $459,900 basis. Equity gained on principal adds $2,968/yr, and 5% annual appreciation accumulates to $127,062 by year five. Five-year ROI measures 115.36% and total cumulative return in cash reaches $175,878. For financing, Ziffy Mortgage’s DSCR program evaluates $3,156/mo property income against a $2,251/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1986
1,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20878, Gaithersburg, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,989 (100%) |
| Owner Occupied HU | 16,942 (65.2%) |
| Renter Occupied HU | 7,976 (30.7%) |
| Vacant Housing Units | 1,071 ( 4.1%) |
| Median Home Value | $773,183 |
| Average Home Value | $802,412 |
Housing Distribution
Address Breakdown
Residential
25,808
Single Family
18,639
Multi-Family
7,169
Businesses
1,096
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Blake Hering • Samson Properties
Mls Name: Bright MLS
Mls ID: #MDMC2202274