522 Lake Forest DrDaytonOH45449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at 522 Lake Forest Dr, Dayton, OH, 45449 priced at $210,000 pairs $2,177/mo rent with $739/mo cash flow after a $1,028/mo payment. Total monthly income equals $2,177/mo, and annual cash flow comes to $8,870/yr on $69,615 invested. Return on cash invested is 32.65% in year one, and rental yield stands at 12.44% on a $210,000 basis. Equity gained on principal adds $1,355/yr, and 5% annual appreciation accumulates to $58,019 by year five. Five-year ROI measures 172.09% and total cumulative return in cash reaches $119,800. For financing, Ziffy Mortgage’s DSCR program evaluates $2,177/mo property income against a $1,028/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
10,001 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dana Lynn Chillinsky • Irongate Inc.
Mls Name: DABR MLS
Mls Provider:
Mls ID: #942240
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.