522 Heritage Vlg #BSouthburyCT06488
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Southbury at 522 Heritage Vlg #B, Southbury, CT, 06488 offers a 11.83% rental yield on a $348,800 purchase with $3,440/mo rent. Total monthly income registers $3,440/mo, and a $1,707/mo payment leaves $329/mo available for distribution. Annual cash flow reaches $3,951/yr on $115,627 to close, and return on cash invested stands at 23.33% in year one. Equity gained on principal adds $2,251/yr while 5% annual appreciation supports $96,367 over five years. Portfolio math shows five-year ROI at 124.76% and total cumulative return in cash at $144,261. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,440/mo property income against a $1,707/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1971
N/A lot
$N/A/sqft
$741 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06488, Southbury, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,384 (100%) |
| Owner Occupied HU | 7,566 (80.6%) |
| Renter Occupied HU | 1,168 (12.4%) |
| Vacant Housing Units | 650 ( 6.9%) |
| Median Home Value | $468,971 |
| Average Home Value | $493,137 |
Housing Distribution
Address Breakdown
Residential
8,760
Single Family
8,268
Multi-Family
492
Businesses
780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: William Raveis Real Estate, Mortgage & Insurance
Mls Provider:
Mls ID: #24094702