Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Venus at 522 A D Crain St, Venus, TX, 76084 listed at $378,900 pairs $3,305/mo rent with a $1,855/mo payment to leave $580/mo cash flow. Total monthly income runs $3,305/mo, and annual cash flow reaches $6,955/yr on $125,605 cash to close. Return on cash invested measures 25.45% in year one, and rental yield registers 10.47% at a $378,900 basis. Equity gained on principal adds $2,445/yr, and annual property appreciation at 5% supports $104,683 by year five. Five-year ROI tracks 133.86% and total cumulative return in cash totals $168,135. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,305/mo property income relative to a $1,855/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
6,751 sqft lot
$N/A/sqft
$183 semi-annually HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Listed for sale | $378,900 |
| 2024-11-27 | Listing removed | $378,900 |
| 2024-11-11 | Price change | $378,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $31,500 | -37.50% |
| 2023-12-27 | $1942.92 | 34.15% | $50,400 | 80.65% |
| 2022-12-27 | $1448.33 | N/A | $27,900 | N/A |
Listed by: Mona Hill • LGI Homes
Mls Name: NTREIS
Mls ID: #20788838
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
