5219 Adairville Rd,Franklin,KY,42134

Investment Highlights

Rental property for sale in Franklin at 5219 Adairville Rd, Franklin, KY, 42134 priced at $550,000 pairs $3,350/mo rent with $3/mo cash flow after a $2,692/mo payment. Total monthly income equals $3,350/mo, and annual cash flow comes to $31/yr on $180,950 invested. Return on cash invested is 20.08% in year one, and rental yield stands at 7.31% on a $550,000 basis. Equity gained on principal adds $3,549/yr, and 5% annual appreciation accumulates to $151,955 by year five. Five-year ROI measures 103.58% and total cumulative return in cash reaches $187,426. For financing, Ziffy Mortgage’s DSCR program evaluates $3,350/mo property income against a $2,692/mo payment instead of your W2s, 1099s, or Tax returns.