128 Windhaven StRussellvilleKY42276
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Russellville at 128 Windhaven St, Russellville, KY, 42276 priced at $382,500 pairs $2,831/mo rent with $503/mo cash flow after a $1,872/mo payment. Total monthly income equals $2,831/mo, and annual cash flow comes to $6,038/yr on $126,799 invested. Return on cash invested is 24.67% in year one, and rental yield stands at 8.88% on a $382,500 basis. Equity gained on principal adds $2,468/yr, and 5% annual appreciation accumulates to $105,678 by year five. Five-year ROI measures 128.28% and total cumulative return in cash reaches $162,654. For financing, Ziffy Mortgage’s DSCR program evaluates $2,831/mo property income against a $1,872/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
1.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 42276, Russellville, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,973 (100%) |
| Owner Occupied HU | 4,342 (62.3%) |
| Renter Occupied HU | 2,039 (29.2%) |
| Vacant Housing Units | 592 ( 8.5%) |
| Median Home Value | $181,106 |
| Average Home Value | $216,365 |
Housing Distribution
Address Breakdown
Residential
6,659
Single Family
6,632
Multi-Family
27
Businesses
734
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Goodman • CB/The Advantage Realtor Group
Mls Name: RASK
Mls ID: #RA20254138