Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5217 Rector Ave, Fort Worth, TX, 76133 uses $82,842 cash to close to unlock $19,141/yr annual cash flow and $1,595/mo monthly cash flow. Total monthly income runs $3,372/mo, and a $1,223/mo payment keeps the spread at $1,595/mo. Purchase price stands at $249,900, and rental yield measures 16.19% with $3,372/mo rent. Return on cash invested shows 43.01% in year one, and 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 228% and total cumulative return in cash records $188,882. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,372/mo property income covering a $1,223/mo payment rather than investor’s personal income.
Single Family
Built in 1959
9,626 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $249,900 |
| 2024-08-01 | Price change | $254,900 |
| 2024-07-15 | Price change | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $817.92 | N/A | $202,247 | 2.95% |
| 2022-08-14 | N/A | N/A | $196,445 | 5.43% |
| 2021-08-14 | $823.97 | 4.98% | $186,323 | 14.56% |
Listed by: Emmanuel Salazar Fraga • Lewis Real Estate Group
Mls Name: NTREIS
Mls ID: #20653932
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
