Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5217 Byers Ave, Fort Worth, TX, 76107 listed at $454,900 pairs $4,088/mo rent with a $2,227/mo payment to leave $805/mo cash flow. Total monthly income runs $4,088/mo, and annual cash flow reaches $9,659/yr on $150,799 cash to close. Return on cash invested measures 26.31% in year one, and rental yield registers 10.78% at a $454,900 basis. Equity gained on principal adds $2,935/yr, and annual property appreciation at 5% supports $125,680 by year five. Five-year ROI tracks 138.52% and total cumulative return in cash totals $208,892. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,088/mo property income relative to a $2,227/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1955
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Price change | $454,900 |
| 2024-07-24 | Listed for sale | $459,900 |
| 2018-03-02 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $8125.22 | -21.86% | $570,000 | 42.50% |
| 2022-08-15 | $10398.40 | -5.65% | $400,000 | -2.44% |
| 2021-08-15 | $11020.80 | N/A | $410,000 | 24.24% |
Listed by: Andy Cromer • Stepstone Realty, LLC
Mls Name: NTREIS
Mls ID: #20674559
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
