5212 Crogans Way RdCouncil BluffsIA51501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Council Bluffs at 5212 Crogans Way Rd, Council Bluffs, IA, 51501 uses $132,567 cash to close to unlock $6,218/yr annual cash flow and $518/mo monthly cash flow. Total monthly income runs $3,115/mo, and a $1,957/mo payment keeps the spread at $518/mo. Purchase price stands at $399,900, and rental yield measures 9.35% with $3,115/mo rent. Return on cash invested shows 24.6% in year one, and 5% annual appreciation builds toward $110,485 over five years. Five-year ROI reaches 128.43% and total cumulative return in cash records $170,252. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,115/mo property income covering a $1,957/mo payment rather than investor’s personal income.
Single Family
Built in 2008
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 51501, Council Bluffs, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,002 (100%) |
| Owner Occupied HU | 8,402 (56.0%) |
| Renter Occupied HU | 5,553 (37.0%) |
| Vacant Housing Units | 1,047 ( 7.0%) |
| Median Home Value | $160,519 |
| Average Home Value | $201,483 |
Housing Distribution
Address Breakdown
Residential
15,035
Single Family
13,328
Multi-Family
1,707
Businesses
951
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sara Anne Porter • BHHS Ambassador Real Estate
Mls Name: SWIAR
Mls ID: #25-1835