Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 5211 Apache Ct, Granbury, TX, 76049 at $359,900 posts ROI 20.17% with $26/mo cash flow from $2,819/mo rent. Total monthly income equals $2,819/mo, and annual cash flow records $315/yr on $119,307 to close. Return on cash invested measures 20.17% and rental yield reads 9.4% at the current $359,900. Equity gained on principal adds $2,322/yr, and 5% annual appreciation supports $99,434 by year five. Five-year ROI prints 106.35% and total cumulative return in cash totals $126,878.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,819/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2006
4,791 sqft lot
$N/A/sqft
$233 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Price change | $359,900 |
| 2024-08-31 | Price change | $360,000 |
| 2024-08-03 | Listed for sale | $370,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $347,810 | -2.11% |
| 2023-10-22 | $2842.09 | -16.68% | $355,320 | 6.07% |
| 2022-10-22 | $3411.05 | -8.63% | $335,000 | 30.58% |
Listed by: Jessica Morris • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20690546
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
