521 Babbling Brook DrEtj DentonTX76259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Etj Denton at 521 Babbling Brook Dr, Etj Denton, TX, 76259 priced at $347,990 converts $2,728/mo rent into $254/mo cash flow after a $1,703/mo obligation. Total monthly income equals $2,728/mo, and annual cash flow totals $3,043/yr on $115,359 invested. Return on cash invested prints 22.55% in year one, and rental yield reads 9.41% against a $347,990 entry. Equity gained on principal adds $2,246/yr, while 5% annual appreciation compiles into $96,143 by year five. Five-year ROI reaches 118.2% and total cumulative return in cash sums $136,351. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,728/mo property income covering a $1,703/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76259, Ponder, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,643 (100%) |
| Owner Occupied HU | 2,251 (85.2%) |
| Renter Occupied HU | 302 (11.4%) |
| Vacant Housing Units | 90 ( 3.4%) |
| Median Home Value | $504,792 |
| Average Home Value | $556,339 |
Housing Distribution
Address Breakdown
Residential
2,721
Single Family
2,721
Multi-Family
0
Businesses
190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A