15228 Mariachi Rd, Fort Worth, TX, 76052 | $296/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

15228 Mariachi Rd, Fort Worth, TX, 76052 | $296/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1311 sft

15241 Dance Hall Dr, Fort Worth, TX, 76052

3 Bed
2 Bath
1311 sft

1337 Blazin Bronco Trl, Fort Worth, TX, 76052

3 Bed
2 Bath
1451 sft

1352 Blazin Bronco Trl, Fort Worth, TX, 76052

3 Bed
2 Bath
1461 sft

15236 Mariachi Rd, Fort Worth, TX, 76052

Nearby investment properties with comparable prices

3 Bed
2 Bath
1451 sft

1361 Blazin Bronco Trl, Fort Worth, TX, 76052

3 Bed
2 Bath
1632 sft

2065 J E Woody Rd, Springtown, TX, 76082

3 Bed
2 Bath
1451 sft

15233 Dance Hall Dr, Fort Worth, TX, 76052

3 Bed
2 Bath
1567 sft

513 Jameson, Springtown, TX, 76082

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 15228 Mariachi Rd, Fort Worth, TX, 76052 uses $98,066 cash to close to unlock $3,555/yr annual cash flow and $296/mo monthly cash flow. Total monthly income runs $2,400/mo, and a $1,448/mo payment keeps the spread at $296/mo. Purchase price stands at $295,824, and rental yield measures 9.74% with $2,400/mo rent. Return on cash invested shows 23.53% in year one, and 5% annual appreciation builds toward $81,731 over five years. Five-year ROI reaches 123.53% and total cumulative return in cash records $121,137. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $1,448/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,869 (100%)
Owner Occupied HU	12,259 (82.4%)
Renter Occupied HU	2,138 (14.4%)
Vacant Housing Units	472 ( 3.2%)
Median Home Value	$441,156
Average Home Value	$497,392