521 7th Avenue NWNapavineWA98532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Napavine at 521 7th Avenue NW, Napavine, WA, 98532 generates $3,086/mo in rent and, after a $2,153/mo payment, leaves $442/mo in cash flow. Total monthly income is $3,086/mo, and annual cash flow is $5,301/yr on $145,827 invested. Return on cash invested sits at 23.54% in year one, and rental yield is 8.42% on a $439,900 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation builds toward $121,536 over five years. Five-year ROI reaches 122.1% and total cumulative return in cash sums $178,059. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,086/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98532, Chehalis, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 7,583 (69.6%) |
| Renter Occupied HU | 2,780 (25.5%) |
| Vacant Housing Units | 533 ( 4.9%) |
| Median Home Value | $504,702 |
| Average Home Value | $590,130 |
Housing Distribution
Address Breakdown
Residential
9,726
Single Family
9,210
Multi-Family
516
Businesses
917
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Hamilton • Realty One Group Bold
Mls Name: NWMLS
Mls ID: #2412680