5209 Airport StDublinVA24084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dublin at 5209 Airport St, Dublin, VA, 24084 priced at $237,500 converts $1,676/mo rent into $257/mo cash flow after a $1,162/mo obligation. Total monthly income equals $1,676/mo, and annual cash flow totals $3,081/yr on $78,731 invested. Return on cash invested prints 23.82% in year one, and rental yield reads 8.47% against a $237,500 entry. Equity gained on principal adds $1,533/yr, while 5% annual appreciation compiles into $65,617 by year five. Five-year ROI reaches 123.55% and total cumulative return in cash sums $97,269. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,676/mo property income covering a $1,162/mo payment, not borrower’s personal income.
Single Family
Built in 1973
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24084, Dublin, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,207 (100%) |
| Owner Occupied HU | 3,395 (65.2%) |
| Renter Occupied HU | 1,139 (21.9%) |
| Vacant Housing Units | 673 (12.9%) |
| Median Home Value | $252,265 |
| Average Home Value | $366,212 |
Housing Distribution
Address Breakdown
Residential
4,706
Single Family
4,562
Multi-Family
144
Businesses
344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lauren Ludwig • Blue Ridge Mountain Realty, LLC
Mls Name: New River Valley AOR
Mls Provider:
Mls ID: #422073
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.