5187 Fair Acres StDublinVA24084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dublin at 5187 Fair Acres St, Dublin, VA, 24084 listed at $204,900 pairs $1,691/mo rent with a $1,003/mo payment to leave $466/mo cash flow. Total monthly income runs $1,691/mo, and annual cash flow reaches $5,592/yr on $67,924 cash to close. Return on cash invested measures 28.14% in year one, and rental yield registers 9.9% at a $204,900 basis. Equity gained on principal adds $1,322/yr, and annual property appreciation at 5% supports $56,610 by year five. Five-year ROI tracks 146.77% and total cumulative return in cash totals $99,694. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,691/mo property income relative to a $1,003/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1982
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24084, Dublin, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,207 (100%) |
| Owner Occupied HU | 3,395 (65.2%) |
| Renter Occupied HU | 1,139 (21.9%) |
| Vacant Housing Units | 673 (12.9%) |
| Median Home Value | $252,265 |
| Average Home Value | $366,212 |
Housing Distribution
Address Breakdown
Residential
4,706
Single Family
4,562
Multi-Family
144
Businesses
344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kari Taylor • RE/MAX 8 - Blacksburg
Mls Name: New River Valley AOR
Mls Provider:
Mls ID: #424264
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.